NASDAQ : FMFC

Kandal M Venture Limited — Financials

$0.314 USD

$0.01 (2.21%)

Volume
405.44K
Average Volume
5.48M
Market Capitalization
$5.75M
P/E Ratio
24.53
Dividend Yield
0.00%
Price Target
Year High
$15.75
Year Low
$0.21
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.61
FMFC Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
revenue 17.13M 17.19M 13.97M 13.47M
costOfRevenue 13.89M 13.83M 10.6M 10.66M
grossProfit 3.24M 3.36M 3.37M 2.81M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 2.68M 2.65M 1.61M 1.6M
sellingAndMarketingExpenses 245.15K 304.41K 239.01K 227K
sellingGeneralAndAdministrativeExpenses 2.92M 2.95M 1.85M 1.82M
otherExpenses - 30604 32843 -
operatingExpenses 2.92M 2.98M 1.89M 1.82M
costAndExpenses 16.81M 16.81M 12.49M 12.48M
netInterestIncome 99773 -211.31K -238.36K -173.56K
interestIncome 234.67K 370.7K 165.37K 13883
interestExpense 134.89K 582.01K 403.72K 187.44K
depreciationAndAmortization 268.57K 262.87K 267.6K 310.17K
ebitda 833.87K 1.07M 1.97M 1.35M
ebit 565.3K 810.97K 1.7M 1.04M
nonOperatingIncomeExcludingInterest -243.08K -436.05K -219.31K -53420
operatingIncome 322.22K 374.92K 1.48M 989.33K
totalOtherIncomeExpensesNet 108.18K -145.96K -184.41K -134.02K
incomeBeforeTax 430.4K 228.95K 1.3M 855.31K
incomeTaxExpense 194.78K 19281 178.1K 110.81K
netIncomeFromContinuingOperations 235.62K 209.67K 1.12M 744.5K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 235.62K 209.67K 1.12M 744.5K
netIncomeDeductions - - - -
bottomLineNetIncome 235.62K 209.67K 1.12M 744.5K
eps 0.01 0.01 0.06 0.04
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
cashAndCashEquivalents 3.58M 102.7K 235.35K 361.47K
shortTermInvestments - 68760 68440 70740
cashAndShortTermInvestments 3.58M 102.7K 235.35K 361.47K
netReceivables 1.98M 6.73M 6.91M 915.03K
accountsReceivables 1.74M 1.07M 561.08K 603.29K
otherReceivables 241.86K 5.66M 6.35M 311.74K
inventory 2.55M 1.65M 1.8M 3.39M
prepaids 122.94K 112.3K 86015 85198
otherCurrentAssets - 795.77K 230.64K 70740
totalCurrentAssets 8.24M 9.39M 9.27M 4.75M
propertyPlantEquipmentNet 418.68K 651.08K 897.24K 1.14M
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments 2.5M - - -
taxAssets 48306 29787 13629 -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 2.97M 680.87K 910.87K 1.14M
otherAssets - - - -
totalAssets 11.21M 10.07M 10.18M 5.89M
totalPayables 2.05M 2.97M 1.78M 5.2M
accountPayables 1.99M 2.57M 1.65M 2.12M
otherPayables 61109 399.78K 122.06K 3.08M
accruedExpenses 801.6K 1.29M 343.49K 386.36K
shortTermDebt - 5.09M 2.82M 234.06K
capitalLeaseObligationsCurrent 87632 80916 74715 68989
taxPayables 27178 8330 116.93K 16584
deferredRevenue 214.75K 172.82K 464.08K 103.89K
otherCurrentLiabilities - - - -
totalCurrentLiabilities 3.16M 9.6M 5.48M 5.99M
longTermDebt - - 4.36M 576.92K
capitalLeaseObligationsNonCurrent - 87632 168.55K 243.26K
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - 31725
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - 87632 4.53M 851.91K
otherLiabilities - - - -
capitalLeaseObligations 87632 168.55K 243.26K 312.25K
totalLiabilities 3.16M 9.69M 10.01M 6.84M
treasuryStock - - - -
preferredStock - - - -
commonStock 183 160 160 160
retainedEarnings 3.11M 2.87M 2.66M 1.54M
additionalPaidInCapital 7.44M - - -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
netIncome 430.4K 228.95K 1.3M 855.31K
depreciationAndAmortization 268.57K 262.87K 267.6K 310.17K
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -2.2M 1.45M 1.36M 1.03M
accountsReceivables -471.96K -659.1K -112.57K 694.37K
inventory -863.58K 147.51K 1.52M 285.69K
accountsPayables - - -43699 45816
otherWorkingCapital -859.76K 1.96M - -
otherNonCashItems -388.49K 195.87K 210.54K -16760
netCashProvidedByOperatingActivities -1.88M 2.13M 3.14M 2.17M
investmentsInPropertyPlantAndEquipment -36167 -16710 -22972 -9981
acquisitionsNet - - - -
purchasesOfInvestments -2.5M - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -96717 -565.13K -230.64K -
netCashProvidedByInvestingActivities -2.63M -581.84K -253.61K -9981
netDebtIssuance -854.56K -2.09M 2.52M -3.24M
longTermNetDebtIssuance -854.56K -2.09M 2.52M -3.28M
shortTermNetDebtIssuance - -1.02M -3.78M -
netStockIssuance 8.01M - - -
netCommonStockIssuance 8.01M - - -
commonStockIssuance 8.01M - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 838.34K 404.19K -5.53M 1.32M
netCashProvidedByFinancingActivities 8M -1.69M -3.01M -1.92M
date 2026-03-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 9.22M 7.9M 3.83M 3.83M 4.76M 4.76M 2.98M 2.98M
costOfRevenue 7.5M 6.42M 3.29M 3.29M 3.63M 3.63M 2.23M 2.23M
grossProfit 1.73M 1.48M 545.26K 545.26K 1.13M 1.13M 749.38K 749.38K
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - 770.39K 770.39K 568.55K 568.55K 402.01K 402.01K
sellingAndMarketingExpenses - - 67119 67119 85084 85084 64062 64062
sellingGeneralAndAdministrativeExpenses 1.6M 1.29M 829.95K 829.95K 661.19K 661.19K 458.51K 458.51K
otherExpenses - - - - - - - -
operatingExpenses 1.6M 1.29M 829.95K 829.95K 661.19K 661.19K 458.51K 458.51K
costAndExpenses 9.09M 7.71M 4.12M 4.12M 4.29M 4.29M 2.69M 2.69M
netInterestIncome 198K -98231 -54990 -54990 -50664 -50664 -97512 -97512
interestIncome 234.67K - 141.25K -54990 229.45K -50664 82731 -
interestExpense 36663 98231 251.23K - 330.78K - 277.75K -
depreciationAndAmortization 137.36K 131.21K 48247 48247 48566 48566 57936 57936
ebitda 269.89K 320.9K -236.45K -236.45K 520.72K 520.72K 348.8K 348.8K
ebit 132.53K 189.69K -284.69K -284.69K 472.15K 472.15K 290.87K 290.87K
nonOperatingIncomeExcludingInterest - - - - - - - -
operatingIncome 132.53K 189.69K -569.39K -284.69K 472.15K 472.15K 290.87K 290.87K
totalOtherIncomeExpensesNet 75219 32966 -55647 -27824 -45158 -45158 -82258 -82258
incomeBeforeTax 207.75K 222.66K -625.04K -312.52K 427K 427K 208.61K 208.61K
incomeTaxExpense 140.98K 53804 -183.09K -91544 101.18K 101.18K 31423 31423
netIncomeFromContinuingOperations 66770 168.86K -441.95K -220.97K 325.81K 325.81K 177.19K 177.19K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 66770 168.86K -220.97K -220.97K 325.81K 325.81K 177.19K 177.19K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 66770 168.86K -220.97K -220.97K 325.81K 325.81K 177.19K 177.19K
eps 0.0 0.01 -0.01 -0.01 0.02 0.02 0.01 0.01
date 2026-03-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.58M 1.66M 102.7K 102.7K 33637 33637 235.35K 235.35K
shortTermInvestments - - 68760 68760 68560 68560 68440 68440
cashAndShortTermInvestments 3.58M 1.66M 102.7K 171.46K 33637 102.2K 235.35K 303.79K
netReceivables 1.98M 5.79M 6.73M 1.19M 7.85M 942.92K 6.91M 613.08K
accountsReceivables 1.74M 1.2M 1.07M 1.19M 890.91K 942.92K 561.08K 613.08K
otherReceivables 241.86K 4.59M 5.66M - 6.96M - 6.35M -
inventory 2.55M 2.05M 1.65M 1.65M 1.39M 1.39M 1.8M 1.8M
prepaids 122.94K 109.5K 112.3K 43545 78430 9870 86015 17575
otherCurrentAssets - - 795.77K 6.34M 251.08K 7.16M 230.64K 6.53M
totalCurrentAssets 8.24M 9.61M 9.39M 9.39M 9.61M 9.61M 9.27M 9.27M
propertyPlantEquipmentNet 418.68K 533.68K 651.08K 651.08K 781.24K 781.24K 897.24K 897.24K
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 2.5M - - - - - - -
taxAssets 48306 39556 29787 - 21696 - 13629 -
otherNonCurrentAssets - -1 - 29787 - 21696 - 13629
totalNonCurrentAssets 2.97M 573.24K 680.87K 680.87K 802.93K 802.93K 910.87K 910.87K
otherAssets - 1 - - - - - -
totalAssets 11.21M 10.18M 10.07M 10.07M 10.41M 10.41M 10.18M 10.18M
totalPayables 2.05M 1.07M 2.97M 2.57M 2.93M 2.59M 1.78M 1.65M
accountPayables 1.99M 1.07M 2.57M 2.57M 2.59M 2.59M 1.65M 1.65M
otherPayables 61109 4570 399.78K - 333.52K - 122.06K -
accruedExpenses 801.6K 769.88K 1.29M 1.29M 475.64K 475.64K 343.49K 343.49K
shortTermDebt - - 5.09M 5.09M 5.37M 5.37M 2.82M 2.82M
capitalLeaseObligationsCurrent 87632 84207 80916 80916 77754 77754 74715 74715
taxPayables 27178 2164 8330 - 251.69K - 116.93K -
deferredRevenue 214.75K 231.17K 172.82K - 609.43K - 464.08K -
otherCurrentLiabilities - - - 572.6K - 942.95K - 586.14K
totalCurrentLiabilities 3.16M 2.16M 9.6M 9.6M 9.46M 9.46M 5.48M 5.48M
longTermDebt - - - - - - 4.36M 4.36M
capitalLeaseObligationsNonCurrent - 44689 87632 87632 128.9K 128.9K 168.55K 168.55K
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - 44689 87632 87632 128.9K 128.9K 4.53M 4.53M
otherLiabilities - - - - - - - -
capitalLeaseObligations 87632 128.9K 168.55K 168.55K 206.65K 206.65K 243.26K 243.26K
totalLiabilities 3.16M 2.2M 9.69M 9.69M 9.59M 9.59M 10.01M 10.01M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 183 183 160 160 160 160 160 160
retainedEarnings 3.11M 3.04M 2.87M 2.87M 3.31M 3.31M 2.66M 2.66M
additionalPaidInCapital 7.44M 7.44M - - - - - -
date 2026-03-31 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 66770 168.86K -220.97K -220.97K 325.81K 325.81K 177.19K 177.19K
depreciationAndAmortization 137.36K 131.21K 65558 65558 65876 65876 75246 75246
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 146.27K -2.34M -64507 -64507 -191.28K -191.28K -159.67K -159.67K
accountsReceivables -308.95K -163.01K 66470 66470 -396.02K -396.02K -151.81K -151.81K
inventory -515.39K -348.19K -130.98K -130.98K 204.73K 204.73K -7863 -7863
accountsPayables 970.6K -1.83M - - - - - -
otherWorkingCapital - - - - - - - -
otherNonCashItems 40345 -155.91K 173.08K 321.35K 1.4M 765.45K 775.85K 479.36K
netCashProvidedByOperatingActivities 390.75K -2.2M -46848 101.43K 1.6M 965.85K 868.61K 572.12K
investmentsInPropertyPlantAndEquipment -2.52M -13808 -482 -482 -7873 -7873 -10381 -10381
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 3.83M -4.14M -545.17K -272.35K -28311 -10219 -96152 -42885
netCashProvidedByInvestingActivities 1.31M -4.15M -545.66K -272.83K -36184 -18092 -106.53K -53266
netDebtIssuance 268.44K -60417 707.3K - -1.72M - -532.5K -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance 268.44K -60417 707.3K - -1.72M - -532.5K -
netStockIssuance - 8.01M - - - - - -
netCommonStockIssuance - 8.01M - - - - - -
commonStockIssuance - 8.01M - - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -45738 -45738 -45739 205.93K -45738 -1.05M -45738 -426.94K
netCashProvidedByFinancingActivities 222.7K 7.91M 661.56K 205.93K -1.77M -1.05M -578.24K -426.94K