NASDAQ : FTRK
-$0.04 (-10.34%)
| date | 2026-02-28 | 2025-02-28 | 2024-02-28 | 2023-02-28 |
|---|---|---|---|---|
| revenue | 2.15M | 1.01M | 1.29M | 48000 |
| costOfRevenue | 1.32M | 884.88K | 1.03M | 3861 |
| grossProfit | 826.96K | 128.6K | 265.44K | 44139 |
| researchAndDevelopmentExpenses | - | - | - | - |
| generalAndAdministrativeExpenses | 2.46M | 555.34K | 231.89K | 13608 |
| sellingAndMarketingExpenses | 4.62M | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 7.08M | 555.34K | 231.89K | 13608 |
| otherExpenses | 27105 | 185 | - | - |
| operatingExpenses | 7.1M | 555.53K | 231.89K | 13608 |
| costAndExpenses | 8.42M | 1.44M | 1.26M | 17469 |
| netInterestIncome | 147.22K | -26398 | -468 | -723 |
| interestIncome | 151.04K | - | - | - |
| interestExpense | 3823 | 26398 | 468 | 723 |
| depreciationAndAmortization | 103.24K | 185 | - | - |
| ebitda | -6M | -425.87K | 33816 | 30633 |
| ebit | -6.1M | -426.05K | 33816 | 30633 |
| nonOperatingIncomeExcludingInterest | -176.77K | -877 | -267 | -102 |
| operatingIncome | -6.28M | -426.93K | 33549 | 30531 |
| totalOtherIncomeExpensesNet | 172.95K | -25521 | -201 | -621 |
| incomeBeforeTax | -6.1M | -452.45K | 33348 | 29910 |
| incomeTaxExpense | - | - | - | - |
| netIncomeFromContinuingOperations | -6.1M | -452.45K | 33348 | 29910 |
| netIncomeFromDiscontinuedOperations | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - |
| netIncome | -6.1M | -452.45K | 33348 | 29910 |
| netIncomeDeductions | - | - | - | - |
| bottomLineNetIncome | -6.1M | -452.45K | 33348 | 29910 |
| eps | -0.28 | -0.03 | 0.0 | 0.0 |
| date | 2026-02-28 | 2025-02-28 | 2024-02-28 | 2023-02-28 |
|---|---|---|---|---|
| cashAndCashEquivalents | 2.38M | 268.44K | 3193 | 52123 |
| shortTermInvestments | - | - | - | - |
| cashAndShortTermInvestments | 2.38M | 268.44K | 3193 | 52123 |
| netReceivables | 7120 | 122.44K | 62641 | - |
| accountsReceivables | - | 113.64K | 61793 | - |
| otherReceivables | 7120 | 8792 | 848 | - |
| inventory | - | - | - | - |
| prepaids | 6.36M | 153.68K | 6548 | - |
| otherCurrentAssets | 3.2M | 787.98K | - | - |
| totalCurrentAssets | 11.95M | 1.33M | 72382 | 52123 |
| propertyPlantEquipmentNet | 669.83K | 25282 | 61401 | 653 |
| goodwill | - | - | - | - |
| intangibleAssets | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - |
| longTermInvestments | - | - | - | - |
| taxAssets | - | - | - | - |
| otherNonCurrentAssets | 461.49K | - | - | - |
| totalNonCurrentAssets | 1.13M | 25282 | 61401 | 653 |
| otherAssets | - | - | - | - |
| totalAssets | 13.08M | 1.36M | 133.78K | 52776 |
| totalPayables | 1.18M | 1.7M | 791.31K | 1.8M |
| accountPayables | - | 438.7K | 438.7K | 438.7K |
| otherPayables | 1.18M | 1.26M | 352.61K | 1.36M |
| accruedExpenses | 409.9K | 17550 | 3494 | 11872 |
| shortTermDebt | - | 3442 | 10419 | 10182 |
| capitalLeaseObligationsCurrent | 153.48K | 20463 | 38150 | 653 |
| taxPayables | - | - | - | 3847 |
| deferredRevenue | - | 544.68K | 16699 | - |
| otherCurrentLiabilities | - | - | - | - |
| totalCurrentLiabilities | 1.74M | 2.28M | 860.07K | 1.83M |
| longTermDebt | - | - | 3526 | 13944 |
| capitalLeaseObligationsNonCurrent | 255.33K | 2789 | 23251 | - |
| deferredRevenueNonCurrent | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - |
| otherNonCurrentLiabilities | - | 276.25K | - | - |
| totalNonCurrentLiabilities | 255.33K | 279.04K | 26777 | 13944 |
| otherLiabilities | - | - | - | - |
| capitalLeaseObligations | 408.81K | 23252 | 61401 | 653 |
| totalLiabilities | 2M | 2.56M | 886.85K | 1.84M |
| treasuryStock | - | - | - | - |
| preferredStock | - | - | - | - |
| commonStock | 29000 | 23550 | 23550 | 23550 |
| retainedEarnings | -8.41M | -2.31M | -1.85M | -1.89M |
| additionalPaidInCapital | 19.46M | 1.08M | 1.08M | 76450 |
| date | 2026-02-28 | 2025-02-28 | 2024-02-28 | 2023-02-28 |
|---|---|---|---|---|
| netIncome | -6.1M | -452.45K | 33348 | 29910 |
| depreciationAndAmortization | 103.24K | 185 | - | - |
| deferredIncomeTax | - | - | - | - |
| stockBasedCompensation | - | - | - | - |
| changeInWorkingCapital | -9.83M | 835.64K | -140.03K | 6596 |
| accountsReceivables | 113.64K | -96943 | -158.96K | - |
| inventory | - | - | - | - |
| accountsPayables | -438.7K | - | - | - |
| otherWorkingCapital | -9.5M | 932.58K | 18928 | 6596 |
| otherNonCashItems | - | 45093 | 97167 | -0.0 |
| netCashProvidedByOperatingActivities | -15.83M | 428.47K | -9517 | 36506 |
| investmentsInPropertyPlantAndEquipment | -286.1K | -2216 | - | - |
| acquisitionsNet | - | - | - | - |
| purchasesOfInvestments | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - |
| otherInvestingActivities | - | - | - | - |
| netCashProvidedByInvestingActivities | -286.1K | -2216 | - | - |
| netDebtIssuance | -279.69K | 265.75K | -10181 | -9930 |
| longTermNetDebtIssuance | -279.69K | 265.75K | -10181 | -9930 |
| shortTermNetDebtIssuance | - | - | - | - |
| netStockIssuance | 19.18M | - | - | - |
| netCommonStockIssuance | 19.18M | - | - | - |
| commonStockIssuance | 19.18M | - | - | - |
| commonStockRepurchased | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - |
| netDividendsPaid | - | - | - | - |
| commonDividendsPaid | - | - | - | - |
| preferredDividendsPaid | - | - | - | - |
| otherFinancingActivities | -680.15K | -426.76K | -29232 | 23326 |
| netCashProvidedByFinancingActivities | 18.22M | -161.01K | -39413 | 13396 |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-28 | 2023-11-30 | 2023-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 966.12K | 466.26K | 1.2M | 490.29K | 490.29K | 12604 | 12173 | 60000 | 60000 | 433.17K |
| costOfRevenue | 640.25K | 296.4K | 720.29K | 426.4K | 426.4K | 12295 | 11874 | 3874 | 3874 | 376.5K |
| grossProfit | 325.87K | 169.86K | 482.51K | 63895 | 63895 | 309.59 | 299.0 | 56126 | 56126 | 56666 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | 890.25K | - | 6724 | 6724 | 192.13K | 185.56K | 97487 | 97487 | 5891.49 |
| sellingAndMarketingExpenses | - | 1.36M | - | 10116 | 10116 | 7752 | 7487 | 10000 | 10000 | 364.01 |
| sellingGeneralAndAdministrativeExpenses | 4.64M | 2.28M | 2.49M | 16840 | 16840 | 199.88K | 193.04K | 107.49K | 107.49K | 6255.5 |
| otherExpenses | - | 13553 | - | 92 | 92 | 60954 | - | - | - | -0.49 |
| operatingExpenses | 4.64M | 2.3M | 2.49M | 16932 | 16932 | 260.83K | 193.04K | 107.49K | 107.49K | 6255.01 |
| costAndExpenses | 5.28M | 2.59M | 3.21M | 443.33K | 443.33K | 212.17K | 204.92K | 111.36K | 111.36K | 382.76K |
| netInterestIncome | 82171 | 40108 | 66349 | -7500 | -7500 | -4367 | -4217 | -95 | -95 | -102.84 |
| interestIncome | 82281 | - | 70120 | - | - | - | - | - | - | - |
| interestExpense | 110.32 | - | 3771 | 7500 | 7500 | 4367 | 4217 | 95 | 95 | 102.84 |
| depreciationAndAmortization | 84010 | 46 | 19832 | 46 | 93 | 199.57K | 192.74K | 51362 | 51362 | -50410.99 |
| ebitda | -4.23M | -2.13M | -1.91M | 47010 | 47057 | - | - | - | - | - |
| ebit | -4.32M | -2.13M | -1.93M | 46964 | 46964 | -199.57K | -192.74K | -51362 | -51362 | 50410 |
| nonOperatingIncomeExcludingInterest | - | - | -72096 | - | - | - | - | - | - | - |
| operatingIncome | -4.32M | -2.13M | -2.01M | 46964 | 46964 | -260.43K | -192.74K | -51362 | -51362 | 50410 |
| totalOtherIncomeExpensesNet | 106.05K | 51979 | 68321 | -7061 | -7061 | -5699 | -4218 | 38 | 38 | -102.84 |
| incomeBeforeTax | -4.21M | -2.07M | -1.94M | 39903 | 39903 | -203.94K | -196.96K | -51324 | -51324 | 50308 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -4.21M | -2.07M | -1.94M | 39903 | 39903 | -203.94K | -196.96K | -51324 | -51324 | 50308 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -4.21M | -2.07M | -1.94M | 39903 | 39903 | -203.94K | -196.96K | -51324 | -51324 | 50308 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -4.21M | -2.07M | -1.94M | 39903 | 39903 | -203.94K | -196.96K | -51324 | -51324 | 50308 |
| eps | -0.19 | -0.1 | -0.09 | 0.0 | 0.0 | -0.01 | -0.01 | -0.0 | -0.0 | 0.0 |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-28 | 2023-11-30 |
|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 2.38M | 2.38M | 8.35M | 268.44K | 268.44K | 5300 | 5119 | 3193 | 3193 |
| shortTermInvestments | - | 694.23K | - | - | 6548 | - | 4846 | - | 6548 |
| cashAndShortTermInvestments | 2.38M | 3.07M | 8.35M | 268.44K | 274.98K | 5300 | 9965 | 3193 | 9741 |
| netReceivables | 7120 | - | 399.08K | 122.44K | 113.64K | 153.82K | 134.67K | 62641 | 61793 |
| accountsReceivables | - | - | 392.54K | 113.64K | 113.64K | 139.44K | 134.67K | 61793 | 61793 |
| otherReceivables | 7120 | - | 6546 | 8792 | - | 14382 | - | 848 | - |
| inventory | - | - | - | - | - | - | - | - | - |
| prepaids | 6.36M | 5.67M | 8.92M | 153.68K | - | 342.15K | - | 6548 | - |
| otherCurrentAssets | 3.2M | 3.21M | 542.87K | 787.98K | 943.9K | 243.37K | 573.54K | - | 848 |
| totalCurrentAssets | 11.95M | 11.95M | 18.21M | 1.33M | 1.33M | 744.64K | 718.17K | 72382 | 72382 |
| propertyPlantEquipmentNet | 669.83K | 669.83K | 32736 | 25282 | 25282 | 32625 | 31509 | 61401 | 61401 |
| goodwill | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 461.49K | 461.49K | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 1.13M | 1.13M | 32736 | 25282 | 25282 | 32625 | 31509 | 61401 | 61401 |
| otherAssets | - | - | - | - | - | - | - | - | - |
| totalAssets | 13.08M | 13.08M | 18.24M | 1.36M | 1.36M | 777.27K | 749.68K | 133.78K | 133.78K |
| totalPayables | 1.18M | - | 1.68M | 1.7M | 438.7K | 1.21M | 409.79K | 791.31K | 438.7K |
| accountPayables | - | - | 570.77K | 438.7K | 438.7K | 424.3K | 409.79K | 438.7K | 438.7K |
| otherPayables | 1.18M | - | 1.11M | 1.26M | - | 784.22K | - | 352.61K | - |
| accruedExpenses | 409.9K | 409.9K | 63854 | 17550 | 60715 | 29444 | 28437 | 3494 | 3494 |
| shortTermDebt | - | 11829 | - | 3442 | 695.42K | 6729 | 378.28K | 10419 | 341.18K |
| capitalLeaseObligationsCurrent | 153.48K | 153.48K | 2660 | 20463 | 20463 | 30009 | 28983 | 38150 | 38150 |
| taxPayables | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | 927.5K | 544.68K | - | 285.53K | - | 16699 | - |
| otherCurrentLiabilities | - | 1.17M | - | - | 1.07M | - | 659.59K | - | 38549 |
| totalCurrentLiabilities | 1.74M | 1.74M | 2.67M | 2.28M | 2.28M | 1.56M | 1.51M | 860.07K | 860.07K |
| longTermDebt | - | - | - | - | - | - | - | 3526 | 3526 |
| capitalLeaseObligationsNonCurrent | 255.33K | 255.33K | - | 2789 | 2789 | 2616 | 2526 | 23251 | 23251 |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | 276.25K | 276.25K | 200.55K | 193.35K | - | - |
| totalNonCurrentLiabilities | 255.33K | 255.33K | - | 279.04K | 279.04K | 203.16K | 195.88K | 26777 | 26777 |
| otherLiabilities | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 408.81K | 408.81K | 2660 | 23252 | 23252 | 32625 | 31509 | 61401 | 61401 |
| totalLiabilities | 2M | 2M | 2.67M | 2.56M | 2.56M | 1.76M | 1.7M | 886.85K | 886.85K |
| treasuryStock | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - |
| commonStock | 29000 | 29000 | 27990 | 23550 | 23550 | 18046 | 17429 | 23550 | 23550 |
| retainedEarnings | -8.41M | -8.41M | -4.13M | -2.31M | -2.31M | -1.83M | -1.77M | -1.85M | -1.85M |
| additionalPaidInCapital | 19.46M | 19.46M | 18.75M | 1.08M | 1.08M | 824.9K | 796.68K | 1.08M | 1.08M |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-28 | 2023-11-30 |
|---|---|---|---|---|---|---|---|---|---|
| netIncome | -4.21M | -2.07M | -1.94M | 39903 | 39903 | -266.13K | -266.13K | -51324 | -51324 |
| depreciationAndAmortization | 84010 | 41607 | 19832 | 93 | 93 | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -903.91K | 439.38K | -9.06M | 198.48K | 198.48K | -44650 | -44650 | -38919 | -38919 |
| accountsReceivables | -6.45M | 200.46K | -284.47K | 33809 | 33809 | -82281 | -82281 | -68338 | -68338 |
| inventory | - | - | - | - | - | - | - | - | - |
| accountsPayables | -592.04K | - | 153.58K | - | - | - | - | - | - |
| otherWorkingCapital | 6.13M | 238.93K | -8.93M | 164.67K | 164.67K | 37631 | 37631 | 29419 | 29419 |
| otherNonCashItems | -64022 | -808.72K | 64784 | 29212 | 29212 | 257.32K | 257.32K | 56932 | 56932 |
| netCashProvidedByOperatingActivities | -5.09M | -2.4M | -10.92M | 267.69K | 267.69K | -53454 | -53454 | -33311 | -33311 |
| investmentsInPropertyPlantAndEquipment | -260.14K | -129.27K | -27293 | -1108 | -1108 | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | -260.14K | -129.27K | -27293 | -1108 | -1108 | - | - | - | - |
| netDebtIssuance | -17835 | - | -265.98K | - | - | - | - | - | - |
| longTermNetDebtIssuance | -17835 | - | -265.98K | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - |
| netStockIssuance | -27103.1 | -258.2K | 19.5M | - | - | - | - | - | - |
| netCommonStockIssuance | -27103.1 | -258.2K | 19.5M | - | - | - | - | - | - |
| commonStockIssuance | -27103.1 | - | 19.5M | - | - | - | - | - | - |
| commonStockRepurchased | - | -258.2K | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -604.08K | -305.52K | -79422 | -135.82K | -135.82K | 55316 | 55316 | -17739 | -17739 |
| netCashProvidedByFinancingActivities | -649.02K | -563.73K | 19.16M | -135.82K | -135.82K | 55316 | 55316 | -17739 | -17739 |