OTC : GLLI

Globalink Investment Inc. — Financials

$1.27 USD

-$0.02 (-1.55%)

Volume
191.82K
Average Volume
1.04K
Market Capitalization
$4.47M
P/E Ratio
-4.76
Dividend Yield
0.00%
Price Target
Year High
$15.00
Year Low
$0.81
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.25
GLLI Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 1.57M 991.87K 1.11M 181
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 1.57M 991.87K 1.11M 181
otherExpenses -265.29K -195.84K 152.11K -
operatingExpenses 1.57M 1.19M 1.26M 135.65K
costAndExpenses 1.84M 1.19M 1.26M 135.65K
netInterestIncome 1.1M 3.03M 1.68M 99
interestIncome 1.29M 3.09M 1.68M 99
interestExpense -188K -57255 - -
depreciationAndAmortization - 3.1M - 180.87
ebitda -550.34K 5M 532.43K -119.82K
ebit -550.34K 1.91M 532.43K -120K
nonOperatingIncomeExcludingInterest -1.28M -3.1M -534K -16019
operatingIncome -1.84M -1.19M -1.26M -136K
totalOtherIncomeExpensesNet 1.1M 3.04M 533.69K 16019
incomeBeforeTax -739K 1.85M 532.43K -120K
incomeTaxExpense 239.9K 529.5K 308.18K -
netIncomeFromContinuingOperations -978K 1.32M 224.24K -120K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -978K 1.32M 224.24K -120K
netIncomeDeductions - - - -
bottomLineNetIncome -978K 1.32M 224.24K -120K
eps -0.4 0.22 0.01 -0.01
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 253.51K 79073 81763 812.23K
shortTermInvestments - - - -
cashAndShortTermInvestments 253.51K 79073 81763 812.23K
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids 96892 125.62K 207.44K 217.46K
otherCurrentAssets 96892 125.62K - 217.46K
totalCurrentAssets 350.4K 204.7K 289.21K 1.03M
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments 3.35M 28.67M 118.41M 116.73M
taxAssets - - 83187 -
otherNonCurrentAssets 3.35M 28.67M -83187 202.57K
totalNonCurrentAssets 3.35M 28.67M 118.41M 116.93M
otherAssets - - - -
totalAssets 3.7M 28.87M 118.7M 117.96M
totalPayables 79886 529.5K 228.83K 230.8K
accountPayables 79886 142.09K 184.13K 139.55K
otherPayables 479.28K 529.5K 44697 -139.55K
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables 209.91K 529.5K 465.19K 84254
deferredRevenue - - - -
otherCurrentLiabilities 7.06M 3.64M 547.5K 230.8K
totalCurrentLiabilities 7.14M 4.17M 776.32K 230.8K
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - 79358 -
otherNonCurrentLiabilities 4.03M 4.39M 4.03M 4.02M
totalNonCurrentLiabilities 4.03M 4.39M 4.11M 4.02M
otherLiabilities - -362.53K - -
capitalLeaseObligations - - - -
totalLiabilities 11.16M 8.2M 4.89M 4.26M
treasuryStock - - - -
preferredStock - - - -
commonStock 6.52M 27.94M 117.87M 116.73M
retainedEarnings -10.28M -7.27M -4.06M -3.03M
additionalPaidInCapital - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -978.44K 1.32M 224.24K -119.63K
depreciationAndAmortization - - - -
deferredIncomeTax - -79358 79358 -
stockBasedCompensation - - - -
changeInWorkingCapital 223.78K 371.99K 837.46K -189.22K
accountsReceivables - - - -
inventory - - - -
accountsPayables -62208 -42036 44580 139.55K
otherWorkingCapital 223.78K 414.03K 792.88K -189.22K
otherNonCashItems -1.06M -3.02M -1.87M -16018
netCashProvidedByOperatingActivities -2.04M -1.4M -730.47K -324.87K
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments - -1.23M - -116.72M
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 26.6M 94.06M - -155.63K
netCashProvidedByInvestingActivities 26.6M 92.83M - -116.72M
netDebtIssuance - 1.7M - -
longTermNetDebtIssuance - 1.7M - -
shortTermNetDebtIssuance - - - -
netStockIssuance - -93.52M - -
netCommonStockIssuance - -93.52M - -
commonStockIssuance - - - 117.86M
commonStockRepurchased - -93.52M - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -24.39M 390K - 117.86M
netCashProvidedByFinancingActivities -24.39M -91.43M - 117.86M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 333.83K 270.26K 259.04K 287.59K 419.61K 603.47K 276.2K 259.83K 197.41K 271.54K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 333.83K 270.26K 259.04K 287.59K 419.61K 603.47K 276.2K 259.83K 197.41K 271.54K
otherExpenses 117.28K 213.66K -169.27K 50000 50000 -3980 50000 50000 33956 50000
operatingExpenses 451.11K 483.92K 259.04K 337.59K 469.61K 599.49K 326.2K 309.83K 231.37K 321.54K
costAndExpenses 451.1K 483.92K 428.31K 337.59K 469.61K 599.49K 326.2K 309.83K 231.37K 321.54K
netInterestIncome -417.39K -253.1K 189.32K 297.68K 301.04K 309.27K 515.62K 601.53K 671.64K 1.26M
interestIncome 34237 32099 248.71K 349.49K 344.64K 342.67K 539.5K 621.79K 671.64K 1.26M
interestExpense 451.63K 285K 59392 51814 43602 33395 23879 20265 - -
depreciationAndAmortization 611.86K 223.06K - - - - - 309.83 231.37 321.54
ebitda 176.47K -230.3K -168.08K 26154 -140K -269K 222.13K 302.21K 433.66K 936.83K
ebit -435.39K -453.36K -168.08K 26154 -140K -269K 222.13K 301.9K 433.43K 936.51K
nonOperatingIncomeExcludingInterest -15712 -30560 -260.23K -364K -330K -330.87K -548.33K -612K -665K -1.26M
operatingIncome -451.1K -483.92K 1.41M -338K -470K -599K -326K -310K -231K -322K
totalOtherIncomeExpensesNet -435.92K -254.64K -1.63M 311.93K 286.22K 297.47K 524.45K 591.46K 664.8K 1.26M
incomeBeforeTax -887.02K -739K -228.34K -25660 -183K -302K 198.25K 281.64K 433.43K 936.51K
incomeTaxExpense 6875 - 41730 91087 33797 73291 102.8K 27338 145.8K 253.57K
netIncomeFromContinuingOperations -893.9K -738.56K -269.21K -117K -217K -375K 95456 254.3K 287.63K 682.94K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -893.9K -739K -269K -117K -217K -375K 95456 254.3K 287.63K 682.94K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -893.9K -739K -269K -117K -217K -375K 95456 254.3K 287.63K 682.94K
eps -0.24 -0.03 -0.05 -0.05 -0.06 -0.06 0.02 0.03 0.04 0.05
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 22170 3468 253.51K 65221 143.15K 6878 79073 137.07K 155.39K 21509
shortTermInvestments - - - - - - - 51.41M - -
cashAndShortTermInvestments 22170 3468 253.51K 65221 143.15K 6878 79073 51.55M 155.39K 21509
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 48046 50229 96892 60746 139.99K 135.28K 125.62K 59918 134.73K 148.95K
otherCurrentAssets 2.59M - - - - - - - 134.73K -
totalCurrentAssets 2.66M 53697 350.4K 125.97K 283.14K 142.16K 204.7K 196.99K 290.12K 170.46K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.13M 3.56M 3.35M 29.81M 29.28M 29.05M 28.67M 51.41M 50.66M 120.04M
taxAssets - - - - - - 362.53K - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.13M 3.56M 3.35M 29.81M 29.28M 29.05M 29.03M 51.41M 50.66M 120.04M
otherAssets - - - - - - - - - -
totalAssets 3.8M 3.62M 3.7M 29.94M 29.56M 29.19M 29.24M 51.61M 50.95M 120.21M
totalPayables 522.17K 479.28K 79886 437.55K 346.46K 602.8K 529.5K 426.71K 387.48K 561.76K
accountPayables - - 79886 66415 56000 15431 142.09K 28183 21488 287.55K
otherPayables 522.17K 479.28K 479.28K 371.13K 290.46K 587.36K 529.5K 398.53K 366K 274.21K
accruedExpenses - - - - - - - - - -
shortTermDebt 5.08M 4.21M 4.45M 3.74M 3.38M 2.64M 1.76M 1.37M 1.35M 390K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 243.51K 259.91K 209.91K 150K 346.46K 602.8K 529.5K 1.28M 1.19M 1.55M
deferredRevenue - - - - - - - -1.37M -1.35M -
otherCurrentLiabilities 4.92M 2.16M 2.61M 1.76M 1.7M 1.61M 1.88M 1.35M 1.01M 71.35M
totalCurrentLiabilities 10.52M 6.85M 7.14M 5.93M 5.43M 4.85M 4.17M 3.15M 2.75M 72.3M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 362.53K - - -
otherNonCurrentLiabilities 4.05M 4.03M 4.03M 4.04M 4.05M 4.04M 4.03M 4.04M 4.04M 4.03M
totalNonCurrentLiabilities 4.05M 4.03M 4.03M 4.04M 4.05M 4.04M 4.39M 4.04M 4.04M 4.03M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 14.57M 10.88M 11.16M 9.97M 9.48M 8.89M 8.56M 7.19M 6.79M 76.33M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 69920
commonStock 933.48K 2.83M 2.82M 29.23M 28.84M 28.4M 27.94M 50.84M 50.17M 49.29M
retainedEarnings -12.32M -11.02M -10.28M -9.26M -8.76M -8.1M -7.27M -6.42M -6.01M -5.42M
additionalPaidInCapital 613.94K 935.13K - - - - - - - -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -1.36M -738.56K -269.21K -116.75K -217.18K -375.31K 95456 254.3K 287.63K 682.94K
depreciationAndAmortization 611.86K 223.06K - - - - - - - -
deferredIncomeTax - - - - - - - - - -79358
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 250.4K 386.02K 23944 282.56K -126.87K -179.63K 311.24K 147.74K -582.48K 495.49K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 111.32K 63554 13470 10415 40570 -126.66K 113.91K 6696 -266.06K 103.42K
otherWorkingCapital 250.4K 386.02K 247.72K 272.14K -167.44K -52969 197.33K 141.05K -316.42K 392.07K
otherNonCashItems 230.58K -30560 -36452 -363.74K -329.82K -330.87K -634.7K -537.25K -664.8K -1.18M
netCashProvidedByOperatingActivities -270.41K -160.04K -281.71K -197.93K -673.88K -885.81K -228K -135.21K -959.65K -79619
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - 360K - -180K -180K -320K -130K -390K -390K
salesMaturitiesOfInvestments - - -433.77K - 433.77K - - - 520.42K 19365
otherInvestingActivities -130.89K -180K 26.78M -180K -143.61K 143.61K 23.6M -130K 69.92M -370.64K
netCashProvidedByInvestingActivities -130.89K -180K 26.71M -180K 110.16K -36388 23.28M -130K 70.05M -370.64K
netDebtIssuance 420K 30000 -1.85M 300K 700K 850K 360K -13111 963.11K 390K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 420K 30000 -1.85M 300K 700K 850K 360K -13111 963.11K 390K
netStockIssuance - - -26.89M - - - -23.6M - -69.92M -
netCommonStockIssuance - - -26.89M - - - -23.6M - -69.92M -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - -26.89M - - - -23.6M - -69.92M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 60000 2.5M - - - 130K 260K - -
netCashProvidedByFinancingActivities 420K 90000 -26.24M 300K 700K 850K -23.11M 246.89K -68.96M 390K