OTC : HSTC

HST Global, Inc. — Financials

$0.7 USD

$0 (0.0%)

Volume
700
Average Volume
91
Market Capitalization
$29.94M
P/E Ratio
-250.00
Dividend Yield
0.00%
Price Target
Year High
$1.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.78
HSTC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 523.98K - - - - - - - - -
costOfRevenue 158.08K 38055 - - - - - - - -
grossProfit 365.9K -38055 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 140.91K 141.04K 145.72K 207.98K 151.55K 142.59K 153K 137.27K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.18M 172.6K 140.91K 141.04K 145.72K 207.98K 151.55K 142.59K 153K 137.27K
otherExpenses - - - - - - - - - -
operatingExpenses 1.18M 172.6K 140.91K 141.04K 145.72K 207.98K 151.55K 142.59K 153K 137.27K
costAndExpenses 1.33M 210.66K 140.91K 141.04K 145.72K 207.98K 151.55K 142.59K 153K 137.27K
netInterestIncome -50785 -1965 5303 -4039 -2642 -1014 - - - -
interestIncome - - - - - - - - - -
interestExpense 50785 1965 5303 4039 2642 1014 17874 35748 35748 35748
depreciationAndAmortization 158.08K 38055 140.91K 141.04K 145.72K - 151.55K 142.59K 153K 137.27K
ebitda -651.83K -172.6K -5303 35 -282 -208K -446 -143K -12097 -137K
ebit -809.91K -210.66K -141K -141K -146K -208K -152K -143K -153K -137K
nonOperatingIncomeExcludingInterest - - - - - - - - -23651 -
operatingIncome -809.91K -210.66K -141K -141K -146K -208K -152K -143K -153K -137K
totalOtherIncomeExpensesNet -50785 -1966 -5303 -4039 -2642 -1014 578.13K -35748 -12097 -35748
incomeBeforeTax -860.7K -212.62K -146K -145K -148K -209K 426.57K -178K -165K -173K
incomeTaxExpense - - - - - - - -142 - -137
netIncomeFromContinuingOperations -860.7K -212.62K -146K -145K -148.36K -209K 426.57K -178K -165K -173K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -860.7K -212.62K -146K -145K -148K -209K 426.57K -178K -165K -173K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -860.7K -212.62K -146K -145K -148K -209K 426.57K -178K -165K -173K
eps -0.01 -0.0 -0.03 -0.03 -0.03 -0.04 0.13 -0.07 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 13970 28800 1526 190 225 660 1955 - 291 465
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 13970 28800 1526 190 225 660 1955 - 291 465
netReceivables 232.06K - - - - - - - - -
accountsReceivables 232.06K - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 151.14K - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 397.17K 28800 1526 190 225 660 1955 - 291 465
propertyPlantEquipmentNet 380.87K 441.36K - - - - - - - -
goodwill 2.28M 2.28M - - - - - - - -
intangibleAssets 10.05M 3.44M - - - - - - - -
goodwillAndIntangibleAssets 12.33M 5.72M - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 12.71M 6.16M - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 13.1M 6.19M 1526 190 225 660 1955 - 291 465
totalPayables 31953 1684 2275 2275 242.28K 126.39K 5385 509.19K 510.65K 531.18K
accountPayables 31953 1684 2275 2275 242.28K 126.39K 5385 509.19K 510.65K 531.18K
otherPayables - - - - - - - - - -
accruedExpenses - - 12999 7695 3656 1014 - 376.63K 340.88K 305.13K
shortTermDebt 525.83K 298.22K 98319 76077 55077 25676 - 1.38M 1.35M 1.32M
capitalLeaseObligationsCurrent - 40765 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 1.33M -
otherCurrentLiabilities - 0.0 480K 360K - - - 1.11M 990K 870K
totalCurrentLiabilities 557.78K 340.66K 593.59K 446.05K 301.01K 153.08K 5385 3.37M 3.19M 3.03M
longTermDebt 232.32K - - - - - - - - -
capitalLeaseObligationsNonCurrent 232.32K 270.32K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -232.32K - - - - - - - - -
totalNonCurrentLiabilities 232.32K 270.32K - 438.35K - - - - - -
otherLiabilities - - - -438.35K -297.35K - - - - -
capitalLeaseObligations 232.32K 311.08K - - - - - - - -
totalLiabilities 790.1K 610.98K 593.59K 446.05K 301.01K 153.08K 5385 3.37M 3.19M 3.03M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 141.11K 47770 5248 5248 5248 5249 4248 36720 36720 36720
retainedEarnings -7.09M -6.23M -6.01M -5.87M -5.72M -5.57M -5.37M -5.79M -5.61M -5.45M
additionalPaidInCapital 19.26M 11.76M 5.42M 5.42M 5.42M 5.42M 5.36M 2.42M 2.38M 2.38M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -860.7K -212.62K -146.21K -145.07K -148.36K -208.99K 426.57K -178.34K -165.09K -173.02K
depreciationAndAmortization 158.08K 38055 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 120K 120.8K 60000 60000 120K 120K 120K
changeInWorkingCapital -284.43K 47785 125.3K 124.04K 118.52K 122.02K 77523 157.24K 152.63K 151.09K
accountsReceivables -232.06K - - - - - - - - -
inventory -151.14K - - - - - - - - -
accountsPayables - - - - -4918 1007 2606 -1461 -3121 -4656
otherWorkingCapital 98766 47785 125.3K 124.04K 123.44K 121.01K 74917 158.7K 155.75K 155.75K
otherNonCashItems -105.63K - - -120K -120.8K - -656K -120K -137.41K -120K
netCashProvidedByOperatingActivities -1.09M -126.78K -20906 -21035 -29836 -26971 -91905 -21091 -29874 -21930
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 165.87K 154.06K 22242 21000 29401 25676 13860 20800 29700 22200
longTermNetDebtIssuance - - - - 29401 25676 13860 20800 29700 22200
shortTermNetDebtIssuance 165.87K 154.06K 22242 21000 29401 - 13860 20800 29700 22200
netStockIssuance 898K - - - - - 80000 - - -
netCommonStockIssuance 898K - - - - - 80000 - - -
commonStockIssuance 898K - - - - - 80000 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 1.06M 154.06K 22242 21000 29401 25676 93860 20800 29700 22200
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 206.06K 154.24K 275.46K 132.19K - - - - - -
costOfRevenue 40083 40083 37833 40083 40083 40083 38055 - - -
grossProfit 165.98K 114.16K 237.62K 92106 -40083 -40083 -38055 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - 13400 16556 32688
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 122.48K 187.86K 402.52K 249.31K 100.83K 75304 109.96K 13400 16556 32688
otherExpenses - - - - - - - - - -
operatingExpenses 122.48K 187.86K 402.52K 249.31K 100.83K 75304 109.96K 13400 16556 32688
costAndExpenses 162.56K 227.95K 440.35K 289.39K 140.92K 115.39K 148.02K 13400 16556 32688
netInterestIncome -37864 -34181 -12484 -5844 -15122 -11107 - -392 -84 -1489
interestIncome - - - - - - - - - -
interestExpense 37864 34181 12484 5844 15122 11107 - 392 84 1489
depreciationAndAmortization 40083 40083 37833 40083 40083 40083 38055 13400 16556 32688
ebitda 83583 -33625 -127.06K -117.12K -100.83K -75304 -109.96K - - -
ebit 43500 -73708 -164.9K -157.2K -140.92K -115.39K -148.02K -13400 -16556 -32688
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 43500 -73708 -164.9K -157.2K -140.92K -115.39K -148.02K -13400 -16556 -32688
totalOtherIncomeExpensesNet -37864 -34181 -12484 -5844 -15122 -14038 - -392 -84 -1489
incomeBeforeTax 5636 -107.89K -177.38K -163.05K -156.04K -129.42K -148.02K -13792 -16640 -34177
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 5636 -107.89K -177.38K -163.05K -156.04K -129.42K -148.02K -13792 -16640 -34177
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5636 -107.89K -177.38K -163.05K -156.04K -129.42K -148.02K -13792 -16640 -34177
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5636 -107.89K -177.38K -163.05K -156.04K -129.42K -148.02K -13792 -16640 -34177
eps - - -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 20618 9310 13970 7206 -3413 641.37 28800 10406 5155 838
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 20618 9310 13970 7206 -3413 641.37 28800 10406 5155 838
netReceivables 251.43K 226.75K 232.06K 16482 4204 7238 - - - -
accountsReceivables 251.43K 226.75K 232.06K 16482 -795 7238 - - - -
otherReceivables - - - - 5000 - - - - -
inventory 393.36K 298.71K 151.14K 161.48K - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 665.42K 534.77K 397.17K 185.17K 791.42 7880 28800 10406 5155 838
propertyPlantEquipmentNet 350.86K 361.36K 380.87K 395.37K 409.86K 425.61K 441.36K - - -
goodwill 2.28M 2.28M 2.28M 2.28M 2.28M 2.28M 2.28M - - -
intangibleAssets 9.99M 10.02M 10.05M 10.05M 10.08M 10.1M 3.44M 1.27M - -
goodwillAndIntangibleAssets 12.27M 12.3M 12.33M 12.33M 12.37M 12.38M 5.72M 1.27M - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 12.62M 12.66M 12.71M 12.73M 12.78M 12.81M 6.16M 1.27M - -
otherAssets - - - - - - - - - -
totalAssets 13.29M 13.2M 13.1M 12.91M 12.78M 12.82M 6.19M 1.28M 5155 838
totalPayables 65857 22999 31953 26648 - - 1684 - 1350 512.28K
accountPayables 65857 22999 31953 26648 - - 1684 - 1350 512.28K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 476 84 524.49K
shortTermDebt 717.36K 748.41K 525.83K 751.97K 636.22K 548.1K 298.22K 41600 21600 100.32K
capitalLeaseObligationsCurrent - - - - - - 40765 - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 72046 34181 - - 135.12K 100.12K 0.0 -0.0 - -510K
totalCurrentLiabilities 855.26K 805.59K 557.78K 778.62K 771.33K 648.22K 340.66K 42076 23034 627.08K
longTermDebt - - 232.32K 242.32K 252.32K 261.32K - - - -
capitalLeaseObligationsNonCurrent 211.32K 179.82K 232.32K 242.32K 252.32K 261.32K 270.32K - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - -232.32K -242.32K -252.32K -261.32K - - - -
totalNonCurrentLiabilities 211.32K 179.82K 232.32K 242.32K 252.32K 261.32K 270.32K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 211.32K 179.82K 232.32K 242.32K 252.32K 261.32K 311.08K - - -
totalLiabilities 1.07M 985.4K 790.1K 1.02M 1.02M 909.53K 610.98K 42076 23034 627.08K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 141.43K 141.43K 141.11K 70186 57770 57770 47770 42770 41560 5248
retainedEarnings -7.19M -7.2M -7.09M -6.91M -6.75M -6.6M -6.23M -6.08M -6.07M -6.05M
additionalPaidInCapital 19.27M 19.27M 19.26M 18.73M 18.45M 18.45M 11.76M 7.28M 6.01M 5.42M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 5636 -107.89K -177.38K -163.05K -156.04K -129.42K -148.02K -13792 -16640 -34177
depreciationAndAmortization 40083 40083 37833 40083 40083 40083 38055 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -39552 -116.1K -149.78K -476.74K 32784 309.31K 21696 -30846 29357 1489
accountsReceivables -24688 5311 -215.58K -12277 3034 -7238 - - - -
inventory -94649 -147.58K 10342 - - - - - - -
accountsPayables - - - - - - - -3660 29273 -
otherWorkingCapital 79785 26164 55453 -464.47K 29749 316.55K 21696 -27186 84 1489
otherNonCashItems -40083 -40083 -81910 -258.53K - - -5800 26089 5800 -
netCashProvidedByOperatingActivities -33916 -223.99K -371.24K -858.24K -83170 219.97K -94064 -18549 18517 -32688
investmentsInPropertyPlantAndEquipment - - - - - - - -3 3 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 3 -3 -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 45224 212.89K -228.76K 306.52K 88116 203.77K 112.46K 23800 15800 2000
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 45224 212.89K -228.76K 306.52K 88116 203.77K 112.46K 23800 15800 2000
netStockIssuance - 6436 600K 298K - - - - - -
netCommonStockIssuance - 6436 600K 298K - - - - - -
commonStockIssuance - 6436 600K 298K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 257.13K -9000 -248.13K - 23800 -30000 30000
netCashProvidedByFinancingActivities 45224 219.33K 371.24K 861.65K 79116 -248.13K 112.46K 23800 -14200 32000