OTC : MRDH

Meridian Holdings, Inc. — Financials

$0.018 USD

$0.0 (-5.26%)

Volume
5K
Average Volume
29.77K
Market Capitalization
$2.7M
P/E Ratio
-0.62
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.19
MRDH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2005-12-31 2004-12-31 2003-12-31
revenue 105.11K 228.39K - - - - - 1.77M 2.37M 2.62M
costOfRevenue - 228.39K - - - - - 630.37K 1.29M 900.2K
grossProfit - - - - - - - 1.14M 1.08M 1.72M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 235.4K 216K 232K 577K 204.05K 204K 204K 816.84K 1.55M 1.52M
otherExpenses - - - - - - - - - -
operatingExpenses 235.4K 216K 232K 577K 204.05K 204K 204K 816.84K 1.55M 1.52M
costAndExpenses 235.4K 216K 232K 577K 204.05K 204K 204K 1.45M 2.84M 2.42M
netInterestIncome - - - - -29185 -40 - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - 29185 40 40 - - -
depreciationAndAmortization - - 167.9K 228.48K 236.56K 206.3K 171.86K 17493 18232 33030
ebitda -130.29K 12386 -64105 -308.91K 32508 2297 -32140 -1.35M -454.75K 241.46K
ebit -130.29K 12386 -232K -537.4K -204.05K -204K -204K 323.35K -472.98K 208.43K
nonOperatingIncomeExcludingInterest - - - -39603 - - - 2 - -
operatingIncome -130.29K 12386 -232K -577K -204.05K -204K -204K 323.36K -472.98K 208.43K
totalOtherIncomeExpensesNet - - - 39603 - -40 -40 -1.69M -15675 -24545
incomeBeforeTax -130.29K 12386 -232K -537.4K -204.05K -204.04K -204.04K -1.36M -488.66K 183.88K
incomeTaxExpense - 3097 - - - 800 800 - 15675 -
netIncomeFromContinuingOperations -130.29K 9289 -232K -537.4K -204.05K -204.84K -204.84K -1.36M -522.23K 183.88K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -45316
netIncome -130.29K 9290 -232K -537.4K -204.05K -204.84K -204.84K -1.36M -522.23K 138.57K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -130.29K 9290 -232K -537.4K -204.05K -204.84K -204.84K -1.36M -522.23K 138.57K
eps -0.06 0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.09 -0.04 0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2005-12-31 2004-12-31 2003-12-31
cashAndCashEquivalents - - -178.01K - - - - 22525 173.63K 1218
shortTermInvestments 178.01K 178.01K 178.01K - - - - - - -
cashAndShortTermInvestments 178.01K 178.01K 178.01K - - - - 22525 173.63K 1218
netReceivables 333.49K 228.39K - - 21529 - - 2.25M 1.65M 1.5M
accountsReceivables 333.49K 228.39K - - 21529 - - 2.25M 1.65M 1.5M
otherReceivables - - - - - - - - - -
inventory - - - - - - - 11525 217.28K 281.01K
prepaids - - - - - - - -11525 -217.28K -281.01K
otherCurrentAssets - - - - - - - 7803 11421 9801
totalCurrentAssets 511.5K 406.4K 178.01K - 21529 - - 2.29M 2.05M 1.79M
propertyPlantEquipmentNet - - - - - - - 16451 33944 43258
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 3.42M 3.45M
goodwillAndIntangibleAssets - - - - - - - - 3.42M 3.45M
longTermInvestments - - - - - - - 2M 3.42M 3.45M
taxAssets - - - - - - - - -6.85M -3.45M
otherNonCurrentAssets - - - - - - - - 3.42M -
totalNonCurrentAssets - - - - - - - 2.02M 3.46M 3.49M
otherAssets - - - - - - - - - -
totalAssets 511.5K 406.4K 178.01K - 21529 - - 4.3M 5.51M 5.28M
totalPayables - - - - - - - 309.16K 110.92K 233.3K
accountPayables - - - - - - - 309.16K 110.92K 233.3K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 307.02K 299.5K -
shortTermDebt 2.81M 2.56M 2.36M 2.18M 2.03M 1.42M 1.22M 54808 54380 48912
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 307.02K 299.5K -
otherCurrentLiabilities - - - - - 466K 466K 39840 396.14K 227.82K
totalCurrentLiabilities 2.81M 2.56M 2.36M 2.18M 2.03M 1.89M 1.69M 710.82K 666.12K 510.03K
longTermDebt - - - - - - - 96205 280.9K 189.48K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -194.83K -
totalNonCurrentLiabilities - - - - - - - 96205 280.9K 189.48K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.81M 2.56M 2.36M 2.18M 2.03M 1.89M 1.69M 807.03K 947.02K 699.51K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 150.58K 150.58K 150.58K 144.08K 59579 100 100 18121 14370 9370
retainedEarnings -2.98M -2.85M -2.86M -2.67M -1.89M -1.89M -1.69M -2.34M -981.04K -458.81K
additionalPaidInCapital 530.01K 530.01K 530.01K - - - - 5.82M 5.53M 5.03M
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
netIncome -576.5K -204.05K -204.84K -204.84K -1.36M -522.23K 138.28K -43803 -11254 102.56K
depreciationAndAmortization - - - - 17493 18232 33030 47178 - 355.67K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - 350.03K - - -241.19K 259.71K -702.79K 576.97K -365.04K -607.32K
accountsReceivables - -21529 - - -600.01K -146.36K -343.51K 329.56K - -
inventory - - - - - - 96375 - - -
accountsPayables - -466K - - 3397 72458 -49425 79976 - -
otherWorkingCapital - 837.56K - - 355.42K 333.6K -309.85K 167.43K - -
otherNonCashItems 432.5K -350.03K - - 1.42M 533.57K 45316 -107.52K -251.58K 32003
netCashProvidedByOperatingActivities -144K -204.05K -204.84K -204.84K -161.68K 289.28K -486.16K 472.82K -627.88K -117.09K
investmentsInPropertyPlantAndEquipment - - - - - -8918 -30595 -20002 - -47224
acquisitionsNet - - - - - - 315K - - -2.7M
purchasesOfInvestments - - - - - -10001 - - - -
salesMaturitiesOfInvestments - - - - - - 417.33K - - -
otherInvestingActivities - - - - - -10001 - -350K 13858 -
netCashProvidedByInvestingActivities - - - - - -18919 701.74K -370K 13858 -2.75M
netDebtIssuance - - - - 10573 -97713 -141.02K -87000 367.7K 2.97M
longTermNetDebtIssuance - - - - 10488 -99064 -146.05K -87000 367.7K 2.97M
shortTermNetDebtIssuance - - - - 85 1351 5027 - - -
netStockIssuance - - - - - - - - 33 -
netCommonStockIssuance - - - - - - - - 33 -
commonStockIssuance - - - - - - - - 33 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 144K 204.05K 204.84K 204.84K - -236 -96375 - - -
netCashProvidedByFinancingActivities 144K 204.05K 204.84K 204.84K 10573 -97949 -237.4K -87000 367.74K 2.97M
date 2026-03-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 35736 19102 13878 147.41K 47593 19502 - - - -
costOfRevenue - - 80973 147.41K - - - - - -
grossProfit - - -67095 - 47593 19502 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 63799 54000 54000 54000 54000 54000 65500 52500 91500 94500
otherExpenses - - - - - - - - - -
operatingExpenses 63799 54000 54000 54000 54000 54000 65500 52500 91500 94500
costAndExpenses 63799 54000 54000 54000 54000 54000 65500 52500 91500 94500
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - -43279 - 3 43276 43812 - 122.08K 41584
ebitda -28064 -34898 -40120 93413 -6404 -34500 6500 -52500 30585 -52916
ebit -28064 -34898 -40122 93413 -6407 -34498 -65500 -52500 -91500 -94500
nonOperatingIncomeExcludingInterest - - 5 - -3 - - - - -
operatingIncome -28064 -34898 -40117 93413 -6410 -34500 -65500 -52500 -91500 -94500
totalOtherIncomeExpensesNet - - -5 - 3 - - - - -
incomeBeforeTax -28064 -34898 -40122 93413 -6407 -34498 -65500 -52500 -91500 -94500
incomeTaxExpense - - -10030 23563 - - - - - -
netIncomeFromContinuingOperations -28064 -34898 -30093 69850 -6407 -34498 -65500 -52500 -91500 -94500
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -209 210 - - - - - -
netIncome -28064 -34898 -19865 70060 -6407 -34498 -65500 -52500 -91500 -94500
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -28064 -34898 -19865 70060 -6407 -34498 -65500 -52500 -91500 -94500
eps -0.01 -0.02 -0.01 0.03 -0.0 -0.02 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents - - - - -178.01K -178.01K -178.01K - - -
shortTermInvestments 178.01K 178.01K 178.01K 178.01K 178.01K 178.01K 178.01K - - -
cashAndShortTermInvestments 178.01K 178.01K 178.01K 178.01K 178.01K 178.01K 178.01K - - -
netReceivables 369.23K 247.49K 228.39K 214.51K 67095 19502 - - - -
accountsReceivables 369.23K 247.49K 228.39K 214.51K 67095 19502 - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - -20 - - - - - -
totalCurrentAssets 547.24K 425.5K 406.4K 392.5K 245.11K 197.51K 178.01K - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 547.24K 425.5K 406.4K 392.5K 245.11K 197.51K 178.01K - - -
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.88M 2.63M 2.56M 2.52M 2.47M 2.42M 2.36M 2.35M 2.36M 2.27M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - 4500 7500.0
totalCurrentLiabilities 2.88M 2.63M 2.56M 2.52M 2.47M 2.42M 2.36M 2.35M 2.36M 2.27M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.88M 2.63M 2.56M 2.52M 2.47M 2.42M 2.36M 2.35M 2.36M 2.27M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 150.58K 150.58K 150.58K 150.58K 150.58K 150.58K 150.58K 144.08K 144.08K 144.08K
retainedEarnings -3.01M -2.89M -2.85M -2.81M -2.9M -2.9M -2.86M -2.84M -2.86M -2.77M
additionalPaidInCapital 530.01K 530.01K 530.01K 530.01K 530.01K 530.01K 530.01K - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -52500 -91500 -94500 -407.56K -93148 -53500 -58296 -31021 -49450 -51345
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -280.5K 186K 94500 - 57148 53500 58296 194.34K - -
accountsReceivables - - - - - - - -19979 - -
inventory - - - - - - - 837.56K - -
accountsPayables -12000 4500 7500 - - - - -515.24K - -
otherWorkingCapital -268.5K 181.5K 87000 - 57148 53500 58296 -108K - -
otherNonCashItems 72000 - -7500 263.56K 36000 - - 535.21K 155.68K -
netCashProvidedByOperatingActivities -261K 94500 -7500 -144K -36000 - - 163.32K 106.24K -51345
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 166.5K - - 144K - - - -163.32K -106.24K 51345
netCashProvidedByFinancingActivities 166.5K - - 144K - - - -163.32K -106.24K 51345