NASDAQ : NVTS

Navitas Semiconductor Corp — Financials

$11.41 USD

$0.49 (4.49%)

Volume
20.89M
Average Volume
28.45M
Market Capitalization
$2.78B
P/E Ratio
-7.66
Dividend Yield
0.00%
Price Target
$20.00
Year High
$34.17
Year Low
$5.44
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$21.79
NVTS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 45.92M 83.3M 79.46M 37.94M 23.74M 11.85M 1.69M
costOfRevenue 31.67M 54.96M 48.39M 26M 13.05M 8.13M 1.17M
grossProfit 14.25M 28.34M 31.06M 11.95M 10.69M 3.72M 520K
researchAndDevelopmentExpenses 49.83M 76M 68.82M 50.32M 27.48M 13.05M 11.14M
generalAndAdministrativeExpenses - - - - 51.37M 9.47M 5.82M
sellingAndMarketingExpenses - - - - - - 661K
sellingGeneralAndAdministrativeExpenses 32.73M 62.86M 61.55M 78.35M 51.37M 9.47M 6.48M
otherExpenses 18.94M 20.15M 18.82M 6.91M 345K - -
operatingExpenses 101.5M 159.01M 149.2M 135.58M 79.19M 22.52M 17.61M
costAndExpenses 133.17M 213.98M 197.59M 161.58M 92.24M 30.65M 18.78M
netInterestIncome -863K -150K 1.31M 1.39M -257K -236K 254K
interestIncome - - 1.31M 1.39M 22000 4000 254K
interestExpense 863K 150K - - 279K 240K -
depreciationAndAmortization 22.39M 21.89M 20.98M 7.84M 755K 511K 385K
ebitda -93.65M -66.8M -125.49M 57.91M -151.88M -18.29M -16.71M
ebit -116.04M -88.7M -146.47M 50.08M -152.64M -18.8M -17.09M
nonOperatingIncomeExcludingInterest 28.79M -41.98M 28.34M -173.71M 84.13M - -
operatingIncome -87.25M -130.68M -118.13M -123.64M -68.51M -18.8M -17.09M
totalOtherIncomeExpensesNet -29.65M 45.73M -28.34M 173.71M -84.13M -236K -254K
incomeBeforeTax -116.9M -84.94M -146.47M 50.08M -152.64M -19.04M -17.35M
incomeTaxExpense 50000 -342K -517K -22.81M 47000 5000 1000
netIncomeFromContinuingOperations -116.95M -84.6M -145.95M 72.89M -152.68M -19.04M -17.35M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -116.95M -84.6M -145.43M 73.91M -152.68M -19.04M -17.35M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -116.95M -84.6M -145.43M 73.91M -152.68M -19.04M -17.35M
eps -0.57 -0.46 -0.86 0.56 -3.9 -1.17 -1.2
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 236.86M 86.74M 151.89M 110.34M 268.25M 38.87M 5.97M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 236.86M 86.74M 151.89M 110.34M 268.25M 38.87M 5.97M
netReceivables 3.62M 13.98M 25.86M 9.13M 8.26M 4.15M 698K
accountsReceivables 3.62M 13.98M 25.86M 9.13M 8.26M 4.15M 698K
otherReceivables - - - - - - -
inventory 13.28M 15.48M 22.23M 19.06M 11.98M 3.4M 699K
prepaids - - - - 2.88M 522K 236K
otherCurrentAssets 6.14M 4.07M 6.18M 3.62M - - 148K
totalCurrentAssets 259.9M 120.27M 206.16M 142.15M 291.37M 46.95M 7.75M
propertyPlantEquipmentNet 15.71M 22.32M 17.42M 12.91M 2.3M 722K 882K
goodwill 163.22M 163.22M 163.22M 161.53M - - -
intangibleAssets 53.26M 72.2M 91.1M 105.62M 170K 515K -
goodwillAndIntangibleAssets 216.47M 235.41M 254.31M 267.15M 170K 515K -
longTermInvestments 7.8M - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 580K 11.98M 7.65M 3.05M 1.76M 323K 326K
totalNonCurrentAssets 240.56M 269.71M 279.38M 283.11M 4.23M 1.56M 1.21M
otherAssets - - - - - - -
totalAssets 500.47M 389.98M 485.55M 425.26M 295.6M 48.51M 8.96M
totalPayables 22.35M 10.75M 24.74M 14.65M 4.86M 3.7M 871K
accountPayables 22.35M 10.75M 24.74M 14.65M 4.86M 3.7M 871K
otherPayables - - - - - - -
accruedExpenses - - - - 2.64M 1.67M 259K
shortTermDebt 2.19M - - - 3.2M 1M 2.4M
capitalLeaseObligationsCurrent - 1.77M 1.89M 1.3M - - -
taxPayables - - - - - - -
deferredRevenue - - 10.95M 486K - - -
otherCurrentLiabilities 27.58M 8.62M 10.9M 3.91M 29000 - 288K
totalCurrentLiabilities 52.12M 21.14M 48.49M 20.35M 10.73M 6.37M 3.82M
longTermDebt 4.28M - - - 3.72M 4.97M 2.4M
capitalLeaseObligationsNonCurrent - 5.55M 6.65M 5.26M - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 405K 441K 1.04M 1.82M - - -
otherNonCurrentLiabilities - 14.83M 48.75M 13.06M 215.62M 109.59M 68000
totalNonCurrentLiabilities 4.69M 20.82M 56.44M 20.15M 219.34M 114.56M 2.47M
otherLiabilities - - - - - - -
capitalLeaseObligations - 7.32M 8.54M 6.57M - - -
totalLiabilities 56.81M 41.97M 104.93M 40.5M 230.06M 120.93M 6.29M
treasuryStock - - - - - - -0.0
preferredStock - - - - - - 57.13M
commonStock 26000 21000 21000 18000 15000 2000 1000
retainedEarnings -501.74M -384.79M -300.19M -154.75M -228.67M -75.98M -56.94M
additionalPaidInCapital 945.38M 732.78M 680.79M 535.88M 294.19M 3.56M 2.48M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -116.95M -84.6M -145.95M 72.89M -152.68M -19.04M -17.35M
depreciationAndAmortization 22.39M 21.89M 20.98M 7.84M 755K 511K 385K
deferredIncomeTax -36000 -599K -784K -23.29M - - 561K
stockBasedCompensation 14.48M 43.03M 54.03M 63.29M 41.4M 1.03M 116K
changeInWorkingCapital 17.1M -1.86M -2.8M 2.68M -14.82M -3.18M -679K
accountsReceivables 9.52M 4.19M -16.73M 1.25M -4.11M -3.45M -480K
inventory 2.19M 6.76M -3.17M -4.75M -8.57M -2.7M -197K
accountsPayables 6.23M -2.8M 13.68M 7.14M 361K 3.55M -
otherWorkingCapital -836K -10M 3.42M -962K -2.49M -579K -2000
otherNonCashItems 20.12M -36.69M 33.15M -167.9M 83.64M 66000 -79000
netCashProvidedByOperatingActivities -42.89M -58.82M -41.38M -44.5M -41.7M -20.62M -17.61M
investmentsInPropertyPlantAndEquipment -1.48M -6.77M -4.78M -4.64M -2.07M -223K -66000
acquisitionsNet 92000 - - -101.56M -724K - -
purchasesOfInvestments - -2.5M -1M -1.5M - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - 97000 -674K 8000 -2000
netCashProvidedByInvestingActivities -1.39M -9.27M -5.78M -107.61M -3.47M -215K -68000
netDebtIssuance -206K - - -6.93M 933K 1.2M 800K
longTermNetDebtIssuance -206K - - -6.93M 933K 1.2M 800K
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 202.53M 3.5M 86.94M -550K -24.45M 53.12M -
netCommonStockIssuance 202.53M 3.5M 86.94M -550K -24.45M 31000 -
commonStockIssuance 202.53M 3.5M 86.94M - -24.45M 31000 -
commonStockRepurchased - - - -550K - - -
netPreferredStockIssuance - - - - - 53.08M -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -7.69M - 2.72M 1.67M 298.07M -726K 2.81M
netCashProvidedByFinancingActivities 194.64M 3.5M 89.66M -5.81M 274.55M 53.59M 3.61M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 10.53M 8.6M 7.3M 10.11M 14.49M 14.02M 17.98M 21.68M 20.47M 23.18M
costOfRevenue 6.45M 10.1M 4.51M 11.02M 12.16M 8.71M 20.42M 13.07M 12.48M 13.66M
grossProfit 4.08M -1.5M 2.78M -904K 2.33M 5.31M -2.44M 8.61M 7.99M 9.52M
researchAndDevelopmentExpenses 13.15M 14.57M 12.39M 13.28M 11.5M 12.67M 18.97M 17.83M 18.97M 20.23M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 13.04M 11.25M 10.48M 5.23M 7.75M 11.74M 16.35M 15.04M 15.38M 16.09M
otherExpenses - - 4.73M - 4.73M 6.2M - 4.72M 4.77M 4.77M
operatingExpenses 26.19M 25.82M 27.6M 18.51M 23.98M 30.61M 35.33M 37.58M 39.13M 41.09M
costAndExpenses 32.64M 35.91M 32.11M 29.53M 36.14M 39.32M 55.74M 50.65M 51.6M 54.75M
netInterestIncome - -264K -369K 1.39M 778K - -40000 -39000 -72000 1.68M
interestIncome - - - 1.39M 778K - - - - 1.68M
interestExpense 274K 264K 369K - - - 40000 39000 72000 -
depreciationAndAmortization -5.71M 5.71M 5.63M 5.64M 5.6M 5.54M 5.43M 5.46M 5.5M 5.5M
ebitda -27.19M -27.74M -25.88M -13.62M -43.42M -18.29M -38.89M -13.14M -16.77M 1.88M
ebit - -33.45M -31.51M -19.25M -49.03M -23.84M -44.32M -18.6M -22.27M -3.61M
nonOperatingIncomeExcludingInterest - 6.14M 6.69M -161K 27.37M -1.47M 6.56M -10.37M -8.87M -27.96M
operatingIncome -27.19M -27.32M -24.81M -19.41M -21.65M -25.3M -37.77M -28.97M -31.14M -31.58M
totalOtherIncomeExpensesNet -200.96M -6.4M -7.06M 161K -27.37M 8.56M -2.69M 10.37M 8.87M 27.96M
incomeBeforeTax -228.15M -33.72M -31.88M -19.25M -49.03M -16.75M -40.46M -18.6M -22.27M -3.61M
incomeTaxExpense 71000 67000 -61000 -19000 48000 82000 -598K 125K 61000 70000
netIncomeFromContinuingOperations -228.22M -33.78M -31.82M -19.23M -49.08M -16.83M -39.86M -18.73M -22.33M -3.68M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -228.22M -33.78M -31.82M -19.23M -49.08M -16.83M -39.86M -18.73M -22.33M -3.68M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -228.22M -33.78M -31.82M -19.23M -49.08M -16.83M -39.86M -18.73M -22.33M -3.68M
eps -1.11 -0.15 -0.14 -0.09 -0.25 -0.09 -0.21 -0.1 -0.12 -0.02
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 557.41M 221.01M 236.86M 150.55M 161.19M 75.13M 86.74M 98.61M 112M 129.68M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 557.41M 221.01M 236.86M 150.55M 161.19M 75.13M 86.74M 98.61M 112M 129.68M
netReceivables 4.77M 3.73M 3.62M 9.79M 12.48M 12.43M 13.98M 21.09M 22.68M 22.2M
accountsReceivables - 3.73M 3.62M 9.79M 12.48M 12.43M 13.98M 21.09M 22.68M 22.2M
otherReceivables - - - - - - - - - -
inventory 19.51M 14.92M 13.28M 14.66M 15.12M 16.06M 15.48M 21.28M 25.16M 33.18M
prepaids - - - - - - - - - -
otherCurrentAssets 20.7M 6.59M 6.14M 3.83M 4.08M 4.68M 4.07M 4.16M 4.75M 6.02M
totalCurrentAssets 602.39M 246.25M 259.9M 178.84M 192.86M 108.3M 120.27M 145.15M 164.58M 191.08M
propertyPlantEquipmentNet 13.28M 14.92M 15.71M 20.82M 21.46M 21.18M 22.32M 20.32M 21.08M 19.58M
goodwill 163.22M 163.22M 163.22M 163.22M 163.22M 163.22M 163.22M 163.22M 163.22M 163.22M
intangibleAssets 43.79M 48.52M 53.26M 57.99M 62.73M 67.46M 72.2M 76.86M 81.56M 86.32M
goodwillAndIntangibleAssets 207M 211.74M 216.47M 221.21M 225.94M 230.68M 235.41M 240.07M 244.78M 249.54M
longTermInvestments - - 7.8M 8.77M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9.75M 8.46M 580K 572K 9.17M 10.67M 11.98M 13.86M 8.61M 7.69M
totalNonCurrentAssets 230.04M 235.12M 240.56M 251.37M 256.58M 262.53M 269.71M 274.26M 274.47M 276.81M
otherAssets - - - - - - - - - -
totalAssets 832.43M 481.37M 500.47M 430.21M 449.44M 370.83M 389.98M 419.41M 439.05M 467.89M
totalPayables - 18.44M 22.35M 9.76M 16.93M 14.27M 10.75M 13.59M 13.11M 24.45M
accountPayables - 18.44M 22.35M 9.76M 16.93M 14.27M 10.75M 13.59M 13.11M 24.45M
otherPayables - - - - - - - - - -
accruedExpenses - - - 8.34M - - - - - -
shortTermDebt 2.17M - 2.19M - - - - - - -
capitalLeaseObligationsCurrent - 2.28M - 2.14M 2.1M 1.77M 1.77M 1.87M 1.89M 1.86M
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 2.01M 6.2M 8.07M
otherCurrentLiabilities 25.48M 36.14M 27.58M 2.3M 4.4M 3.26M 8.62M 8.5M 7.75M 7.59M
totalCurrentLiabilities 27.64M 56.85M 52.12M 22.54M 23.43M 19.31M 21.14M 25.96M 28.95M 41.97M
longTermDebt 2.97M 4.06M - - - - - - - -
capitalLeaseObligationsNonCurrent - - 4.28M 4.8M 5.33M 5.11M 5.55M 5.99M 6.29M 6.31M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 405K 405K 405K 371K 406K 428K 441K 1.04M 1.04M 1.04M
otherNonCurrentLiabilities - - - 31.51M 31.4M 4.16M 14.83M 5.58M 14.67M 20.65M
totalNonCurrentLiabilities 3.38M 4.47M 4.69M 36.68M 37.14M 9.7M 20.82M 12.62M 22M 28M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 2.28M 4.28M 6.94M 7.44M 6.88M 7.32M 7.86M 8.17M 8.16M
totalLiabilities 31.02M 61.32M 56.81M 59.22M 60.56M 29.01M 41.97M 38.58M 50.95M 69.97M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 26000 26000 26000 24000 24000 22000 21000 22000 21000 21000
retainedEarnings -763.74M -535.52M -501.74M -469.92M -450.69M -401.62M -384.79M -344.93M -326.2M -303.87M
additionalPaidInCapital - 955.55M 945.38M 840.89M 839.55M 743.42M 732.78M 725.74M 714.28M 701.77M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -228.22M -33.78M -31.82M -19.23M -49.08M -16.83M -39.86M -18.73M -22.33M -3.68M
depreciationAndAmortization 5.62M 5.71M 5.63M 5.62M 5.6M 5.54M 5.43M 5.46M 5.5M 5.5M
deferredIncomeTax - - 34000 -35000 -22000 -13000 -599K - - -
stockBasedCompensation 18.72M - 7.96M 467K -913K 6.97M 5.02M 11.37M 13.09M 13.55M
changeInWorkingCapital 7.01M -7.01M 13.81M 1.33M 4.14M -2.18M 16.36M -4.25M -4.42M -9.55M
accountsReceivables -824K -106K 6.3M 2.46M -453K 1.21M 5.68M -4.68M -480K 3.66M
inventory -4.58M -1.64M 1.38M 459K 938K -585K 5.81M 3.88M 7.08M -10.01M
accountsPayables 4.7M -4.7M 6.9M -1.4M 2.46M -1.73M 7.06M 506K -9.84M -532K
otherWorkingCapital 558K -558K -781K -178K 1.2M -1.07M -2.2M -3.96M -1.18M -2.66M
otherNonCashItems 164.88M 18.72M -3.72M 1.84M 29.04M -7.03M 3.46M -7.58M -6.97M -25.6M
netCashProvidedByOperatingActivities -31.99M -16.36M -8.11M -10.02M -11.23M -13.53M -10.19M -13.72M -15.12M -19.78M
investmentsInPropertyPlantAndEquipment -227K -388K -48000 -710K -679K -41000 -562K -570K -2.74M -2.9M
acquisitionsNet - - 46000 - - - - - - -
purchasesOfInvestments - - - - - - - - - -2.5M
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.43M - - - 46000 - - - - -
netCashProvidedByInvestingActivities -1.66M -388K -2000 -710K -633K -41000 -562K -570K -2.74M -5.4M
netDebtIssuance - -79000 -78000 -77000 - - - - - -
longTermNetDebtIssuance - -79000 -78000 -77000 - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 1.6M 5000 685K - - - - - -
netCommonStockIssuance -1.6M 1.6M 5000 685K - - - - - -
commonStockIssuance -9.16M 1.6M 5000 685K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 368.54M - 95.56M - 97.59M 949K 378K 914K 179K 2.02M
netCashProvidedByFinancingActivities 368.54M 1.52M 95.49M 608K 97.59M 949K 378K 914K 179K 2.02M